Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $18,576 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$18,576 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $7.71M | $4.50M | $410,073 | $77.14M | $533,130 | $18.96M | $10.83M |
| Operating Income? | -$7.73M | -$4.50M | -$410,073 | -$77.14M | -$533,130 | -$18.96M | -$10.83M |
| EBITDA? | -$7.71M | -$4.49M | -$397,318 | -$77.06M | $4.79M | -$22.89M | -$10.84M |
| Income Before Tax | -$9.09M | -$4.53M | -$437,007 | -$75.72M | $4.39M | -$21.08M | -$10.90M |
| Income Tax Expense | $0 | $0 | $0 | $3,000 | $0 | -$1.89M | -$219,000 |
| Net Income? | -$9.09M | -$4.53M | -$437,007 | -$75.72M | $4.39M | -$19.20M | -$10.68M |
| EPS? | $-1.20 | $-2.29 | $-0.06 | $-16.26 | $-11.64 | $-10.80 | $-6.01 |
| Diluted EPS? | $-1.20 | $-2.29 | $-0.06 | $-16.26 | $-11.64 | $-10.80 | $-6.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality