Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $4,009 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $4,009 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.44M | $2.20M | $1.90M | $1.42M | $179,607 | $20.124 | $207.06 | $134.366 | $114.134 | $94.903 |
| Operating Income? | -$6.14M | -$2.20M | -$1.90M | -$1.42M | -$180,000 | -$20.124 | -$207.06 | -$134.366 | -$114.134 | -$94.903 |
| EBITDA? | -$5.37M | -$188,000 | -$1.05M | -$2.24M | -$144,321 | -$20.124 | -$207.06 | -$134.366 | -$114.134 | -$94.903 |
| Income Before Tax | -$5.18M | -$196,000 | -$1.90M | -$2.25M | -$164,000 | -$38.612 | -$1,157.184 | -$285.585 | -$120.155 | -$102.374 |
| Income Tax Expense | $280,428 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$5.45M | -$195,000 | -$1.90M | -$2.25M | -$164,000 | -$38.612 | -$1,157.184 | -$285.585 | -$120.155 | -$102.374 |
| EPS? | $-0.05 | $-0.00 | $-0.04 | $-0.10 | $-0.04 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.05 | $-0.00 | $-0.04 | $-0.10 | $-0.04 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality