Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $156 | $2,430 | $6,113 | $15,236 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -93.6% | -60.2% | -59.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $10,856 | $7,174 | $9,665 | $1,978 | $586 | $346 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$10,856 | -$7,174 | -$9,509 | $452 | $5,527 | $14,890 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -6095.5% | +18.6% | +90.4% | +97.7% |
| Operating Expenses? | $43,383 | $60,624 | $201,739 | $235,879 | $165,171 | $138,839 | $358,865 | $462,934 | $382,488 | $509,178 |
| Operating Income? | -$43,383 | -$60,624 | -$201,739 | -$235,879 | -$165,171 | -$138,839 | -$358,709 | -$462,482 | -$376,961 | -$494,288 |
| EBITDA? | $0 | -$36,014 | -$201,739 | -$225,023 | -$154,315 | -$194,677 | -$349,044 | -$475,101 | -$289,807 | -$579,723 |
| Income Before Tax | -$260,042 | -$252,734 | -$621,920 | -$736,850 | $869,139 | -$397,994 | -$467,780 | -$826,985 | -$358,331 | -$717,967 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$476,701 | -$469,454 | -$820,101 | -$736,850 | $869,139 | -$397,994 | -$467,780 | -$826,985 | -$358,331 | -$717,967 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality