Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $916,667 | $33,333 | $74,759 | $40,000 | $20,000 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +2650.0% | -55.4% | +86.9% | +100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $372.94B | $354 | $0 | $63,297 | $7,172 | $5,802 | $2,462 |
| Gross Profit? | $0 | $0 | $0 | -$372.94B | $916,313 | $33,333 | $11,462 | $32,828 | $14,198 | -$2,462 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +15.3% | +82.1% | +71.0% | 0.0% |
| Operating Expenses? | $3.94M | $5.46M | $11.04M | $1.32M | $2.08M | $1.61M | $1.34M | $2.08M | $3.40M | $4.54M |
| Operating Income? | -$3.94M | -$5.46M | -$11.04M | -$1.32M | -$1.16M | -$1.58M | -$1.33M | -$2.05M | -$3.38M | -$4.54M |
| EBITDA? | $36.30B | -$5.37M | -$11.70M | -$5.33M | -$93,050 | -$1.58M | -$1.30M | -$1.98M | -$3.30M | -$480,588 |
| Income Before Tax | -$4.39M | -$5.48M | -$11.98M | -$5.82M | -$681,979 | -$397,257 | -$2.72M | -$1.50M | -$3.54M | -$4.75M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $1.61M | $0 | $0 | $0 | $0 | $160,000 |
| Net Income? | -$4.39M | -$6.07M | -$12.77M | -$5.35M | -$2.30M | -$397,257 | -$2.72M | -$1.50M | -$3.54M | -$4.75M |
| EPS? | $-1.24 | $-3.45 | $-16.13 | $-19.57 | $-44.16 | $-7.97 | $-58.25 | $-52.67 | $-212.02 | $-3052.41 |
| Diluted EPS? | $-1.24 | $-3.45 | $-16.13 | $-19.57 | $-44.16 | $-7.97 | $-58.25 | $-52.67 | $-212.02 | $-3052.41 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality