Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $73.22M | $57.78M | $41.96M | $36.12M | $14.70M | $8.08M | $6.74M | $0 |
| Gross Profit? | -$73.22M | -$57.78M | -$41.96M | -$36.12M | -$14.70M | -$8.08M | -$6.74M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $399.38M | $454.08M | $415.54M | $384.50M | $200.57M | $72.94M | $49.08M | $45.45M |
| Operating Income? | -$472.60M | -$511.86M | -$457.50M | -$420.62M | -$215.27M | -$81.02M | -$55.82M | -$45.45M |
| EBITDA? | -$358.25M | -$417.94M | -$400.74M | -$373.37M | -$29.86M | -$1.65B | -$44.53M | -$36.77M |
| Income Before Tax | -$433.51M | -$477.94M | -$445.08M | -$411.90M | -$45.98M | -$1.68B | -$51.26M | -$44.14M |
| Income Tax Expense | $1.54M | $0 | $0 | $0 | $0 | $0 | $0 | $5,000 |
| Net Income? | -$435.05M | -$477.86M | -$445.14M | -$411.91M | -$45.97M | -$1.68B | -$51.28M | -$44.15M |
| EPS? | $-0.76 | $-0.94 | $-0.96 | $-0.95 | $-0.12 | $-6.67 | $-0.21 | $-3.97 |
| Diluted EPS? | $-0.76 | $-0.94 | $-0.96 | $-0.95 | $-0.52 | $-6.67 | $-0.21 | $-3.97 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality