Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $344,476 | $643,677 | $629,629 | $801,952 | $553,741 | $1.52M | $3.90M | $1.40M | $165,370 |
| Operating Income? | -$344,000 | -$644,000 | -$630,000 | -$802,000 | -$554,000 | -$1.52M | -$3.90M | -$1.40M | -$496,000 |
| EBITDA? | -$344,000 | -$40,081 | -$597,863 | -$802,000 | -$610,944 | -$1.52M | $0 | $0 | $0 |
| Income Before Tax | -$56,097 | -$789,000 | -$734,000 | -$1.07M | -$663,000 | -$1.55M | -$3.93M | -$1.42M | -$169,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $26,083 | $0 | -$488,000 |
| Net Income? | -$56,097 | -$789,000 | -$734,000 | -$1.07M | -$663,000 | -$1.55M | -$3.93M | -$1.42M | -$169,000 |
| EPS? | $-0.00 | $-0.06 | $-0.06 | $-0.08 | $-0.05 | $-0.12 | $-0.31 | $-0.12 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.06 | $-0.06 | $-0.08 | $-0.05 | $-0.12 | $-0.31 | $-0.12 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality