Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $324,240 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $259,009 | $0 | $109,253 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$259,009 | $0 | $214,987 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +66.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $8.89M | $0 | $59.00M | $210,929 | $234,359 | $341,791 | $329,580 | $220,115 | $338,538 | $635,404 |
| Operating Income? | -$9.15M | $0 | -$58.79M | -$210,929 | -$234,930 | -$341,791 | -$449,613 | -$1.17M | -$330,418 | -$635,404 |
| EBITDA? | -$9.13M | $0 | -$47.81M | -$210,929 | -$234,359 | -$341,791 | -$449,613 | -$1.17M | -$338,538 | -$635,404 |
| Income Before Tax | -$5.80M | $0 | -$47.60M | -$217,399 | -$1.05M | -$341,791 | -$449,613 | -$1.17M | -$338,538 | -$635,404 |
| Income Tax Expense | $4 | $0 | -$11.20M | $28,257 | $498,433 | -$120,034 | $0 | $0 | -$8,120 | $0 |
| Net Income? | -$5.80M | $0 | -$36.41M | -$245,656 | -$1.55M | -$341,791 | -$449,613 | -$1.17M | -$330,418 | -$635,404 |
| EPS? | $-0.04 | $0.00 | $-119.24 | $-0.76 | $-4.79 | $-1.06 | $-1.09 | $-2.49 | $-1.08 | $-2.22 |
| Diluted EPS? | $-0.04 | $0.00 | $-119.24 | $-0.76 | $-4.79 | $-1.06 | $-1.09 | $-2.49 | $-1.08 | $-2.22 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality