Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2,569 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,187 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,382 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +53.8% |
| Operating Expenses? | $712,378 | $817,285 | $1.32M | $834,216 | $809,089 | $1.09M | $13.29M | $9.12M | $7.71M | $4.32M |
| Operating Income? | -$712,378 | -$817,000 | -$1.32M | -$834,000 | -$809,000 | -$1.09M | -$13.63M | -$9.12M | -$7.71M | -$4.32M |
| EBITDA? | -$712,378 | -$814,000 | -$1.31M | -$820,730 | -$789,000 | -$1.07M | -$13.63M | -$9.03M | -$7.63M | -$4.40M |
| Income Before Tax | $5.01M | -$1.80M | -$3.02M | -$64.89M | -$85.04M | $190.06M | -$13.25M | -$8.64M | -$8.89M | -$4.42M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $5.01M | -$1.80M | -$3.02M | -$64.89M | -$85.04M | $190.06M | -$6.16M | -$4.39M | -$5.09M | -$2.46M |
| EPS? | $0.03 | $-0.01 | $-0.01 | $-0.03 | $-0.40 | $0.89 | $-0.03 | $-0.02 | $-0.03 | $-0.01 |
| Diluted EPS? | $0.03 | $-0.01 | $-0.01 | $-0.03 | $-0.40 | $0.89 | $-0.03 | $-0.02 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality