Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $3,430 | $18,557 | $24,227 | $264,840 | $1.72M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -81.5% | -23.4% | -90.9% | -84.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $1.28M | $0 | $0 | $240,998 | $967,616 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$1.28M | $0 | $0 | $23,842 | $755,365 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -37230.3% | 0.0% | 0.0% | +9.0% | +43.8% |
| Operating Expenses? | $334 | $375 | $10,682 | $1,465 | $1,465 | $37,951 | $534,429 | $997,619 | $3.18M | -$4.17M |
| Operating Income? | -$334 | -$375 | -$10,682 | -$1,465 | -$1,465 | -$1.31M | -$517,000 | -$975,000 | -$3.16M | $4.93M |
| EBITDA? | -$334 | -$375 | -$10,682 | -$1,465 | -$1,465 | -$79,832 | -$516,000 | -$969,000 | -$1.21M | -$946,000 |
| Income Before Tax | -$334 | -$375 | -$10,682 | -$1,465 | -$1,465 | -$1.95M | -$1.24M | -$8.38M | -$4.24M | $4.00M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4.80M |
| Net Income? | -$334 | -$375 | -$10,682 | -$1,465 | -$1,465 | -$1.95M | -$1.24M | -$8.42M | -$4.64M | -$9.26M |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.02 | $-0.11 | $-0.06 | $-0.17 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.02 | $-0.11 | $-0.06 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality