Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $20,630 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $2.04M | $182,612 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$2.65M | -$182,612 | $20,630 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% |
| Operating Expenses? | $15.30M | $16.14M | $23.79M | $27.43M | $33.74M | $30.69M | $20.44M | $18.62M | $2.82M | $177,984 |
| Operating Income? | -$15.30M | -$16.14M | -$23.79M | -$27.43M | -$33.74M | -$30.69M | -$22.48M | $0 | -$2.80M | $0 |
| EBITDA? | -$25.79M | -$14.38M | -$15.72M | -$22.12M | -$29.82M | -$24.32M | -$31.98M | -$16.54M | -$2.80M | -$29,628 |
| Income Before Tax | -$26.96M | -$14.92M | -$18.23M | -$26.70M | -$33.94M | -$28.45M | -$34.08M | -$16.67M | -$2.80M | -$29,628 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$26.18M | -$14.20M | -$17.90M | -$23.61M | -$35.29M | -$31.80M | -$39.13M | -$16.67M | -$2.80M | -$29,628 |
| EPS? | $-8.11 | $-12.49 | $-29.39 | $-39.62 | $-65.63 | $-171.62 | $-360.45 | $-183.54 | $-27.75 | $-0.29 |
| Diluted EPS? | $-8.11 | $-12.49 | $-29.39 | $-39.62 | $-65.63 | $-171.62 | $-360.45 | $-183.54 | $-27.75 | $-0.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality