Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $462,768 | $1.13M | $1.27M | $1.64M | $104,520 |
| Operating Income? | -$462,768 | -$1.13M | -$1.27M | -$1.64M | -$104,520 |
| EBITDA? | -$14.40M | -$1.13M | -$1.27M | -$1.64M | -$104,520 |
| Income Before Tax | -$14.40M | $212,828 | -$430,685 | -$1.28M | -$104,520 |
| Income Tax Expense | -$1.90M | -$1.09M | $1.46M | $1.59M | $0 |
| Net Income? | -$12.50M | $1.30M | -$1.89M | -$2.87M | -$104,520 |
| EPS? | $-1.02 | $0.11 | $-0.23 | $-0.40 | $-0.03 |
| Diluted EPS? | $-1.02 | $0.11 | $-0.23 | $-0.60 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality