Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $18,374 | $0 | $9,355 | $12,271 | $11,573 | $11,326 | $10,367 | $4,199 | $0 | $0 |
| Gross Profit? | -$18,373 | $0 | -$9,355 | -$12,271 | -$11,573 | -$11,326 | -$10,367 | -$4,199 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $207,432 | $331,035 | $318,548 | $345,337 | $2.89M | $711,508 | $1.58M | $4.17M | $627,436 | $113,834 |
| Operating Income? | -$225,805 | -$331,035 | -$302,324 | -$320,000 | -$2.86M | -$692,000 | -$1.58M | -$4.12M | -$585,000 | -$114,000 |
| EBITDA? | -$207,432 | -$331,000 | -$302,324 | -$319,838 | -$2.86M | -$691,674 | -$1.58M | -$4.17M | $369,818 | -$114,000 |
| Income Before Tax | -$226,386 | -$379,381 | -$328,083 | -$358,000 | -$2.91M | -$724,000 | -$1.64M | -$4.18M | -$628,000 | -$1.07M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $1,620 | $0 | $0 | $0 |
| Net Income? | -$226,386 | -$379,000 | -$328,083 | -$358,000 | -$2.91M | -$724,000 | -$1.64M | -$4.18M | -$628,000 | -$1.07M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.04 | $-0.01 | $-0.02 | $-0.07 | $-0.02 | $-0.04 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.04 | $-0.01 | $-0.02 | $-0.07 | $-0.02 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality