Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $485 | $0 | $0 | $0 | $18.32M | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $50 | $242.5 | $0 | $0 | $0 | $8.58M | $0 | $0 | $0 | $0 |
| Gross Profit? | -$50 | $0 | $0 | $0 | $0 | $9.73M | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +53.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $728,627 | $1.43M | $4.97M | $207,504 | $12,210 | $1.77M | $32,858 | $35,056 | $14,727 | -$4,800 |
| Operating Income? | -$785,628 | -$886,000 | -$482,000 | -$208,000 | -$12,210 | $7.96M | -$32,858 | -$35,056 | -$16,027 | -$4,800 |
| EBITDA? | $280 | -$301,000 | -$4.58M | -$208,000 | $0 | $8.10M | -$32,858 | -$35,056 | -$16,027 | -$4,800 |
| Income Before Tax | -$819,516 | -$1.22M | -$5.04M | -$208,000 | -$12,210 | $8.21M | -$32,858 | $0 | -$16,027 | $0 |
| Income Tax Expense | $40,888 | $325,327 | $0 | $0 | $0 | $2.08M | $0 | $35,056 | $0 | $4,800 |
| Net Income? | -$819,516 | -$1.22M | -$5.04M | -$208,000 | -$12,210 | $6.13M | -$32,858 | -$35,056 | -$16,027 | -$4,800 |
| EPS? | $-0.01 | $-0.02 | $-0.07 | $-0.02 | $-0.00 | $0.51 | $-0.01 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.07 | $-0.02 | $-0.00 | $0.51 | $-0.01 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality