Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $36 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $2,102 | $0 | $89,967 | $5,963 | $4,239 | $0 | $0 | $943 | $723 | $991 |
| Gross Profit? | -$2,102 | $0 | -$89,967 | -$5,963 | -$4,239 | $0 | $0 | -$943 | -$723 | -$955 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -2652.8% |
| Operating Expenses? | $22.16M | $353,963 | $443,089 | $1.67M | $2.33M | $3.95M | $549,637 | $591,766 | $478,284 | $528,453 |
| Operating Income? | -$22.16M | -$353,963 | -$533,056 | -$1.88M | -$2.26M | -$3.95M | -$548,090 | -$591,564 | -$494,592 | -$555,279 |
| EBITDA? | -$22.16M | -$353,354 | -$531,181 | -$1.88M | -$2.26M | $0 | -$511,031 | -$554,129 | -$477,562 | -$512,680 |
| Income Before Tax | -$22.22M | -$439,688 | -$612,003 | -$1.97M | -$2.32M | -$4.07M | -$547,757 | -$593,734 | -$385,239 | -$555,279 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$1,880 | $836 | $173,278 | $0 |
| Net Income? | -$22.22M | -$439,688 | -$612,003 | -$1.97M | -$2.32M | -$4.07M | -$547,757 | -$593,734 | -$385,240 | -$555,279 |
| EPS? | $-0.27 | $-0.01 | $-0.01 | $-0.04 | $-0.05 | $-0.14 | $-0.03 | $-0.04 | $-0.06 | $-0.10 |
| Diluted EPS? | $-0.27 | $-0.01 | $-0.01 | $-0.04 | $-0.05 | $-0.14 | $-0.03 | $-0.04 | $-0.06 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality