Financials in USD. Standardized financial statements.
A compact view of how Q-Free ASA turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $948.97M | $860.02M | $889.30M | $962.32M | $888.65M | $973.48M | $873.46M | $800.29M | $784.64M | $604.99M |
| Revenue Growth? | +10.3% | -3.3% | -7.6% | +8.3% | -8.7% | +11.5% | +9.1% | +2.0% | +29.7% | 0.0% |
| Cost of Revenue? | $356.87M | $309.93M | $344.16M | $422.93M | $319.45M | $287.83M | $296.48M | $232.35M | $282.17M | $224.79M |
| Gross Profit? | $592.09M | $550.09M | $545.14M | $539.39M | $569.20M | $685.64M | $576.97M | $567.93M | $502.47M | $380.20M |
| Gross Margin? | +62.4% | +64.0% | +61.3% | +56.1% | +64.1% | +70.4% | +66.1% | +71.0% | +64.0% | +62.8% |
| Operating Expenses? | $559.60M | $502.27M | $533.41M | $535.44M | $545.23M | $631.72M | $636.08M | $672.87M | $494.04M | $474.91M |
| Operating Income? | $32.49M | $46.59M | $7.70M | $21.44M | $23.69M | $4.23M | -$59.11M | -$160.46M | -$5.50M | -$94.71M |
| EBITDA? | $77.21M | $106.82M | $71.74M | $90.13M | $56.83M | $135.29M | $10.60M | $27.06M | $70.81M | -$29.00M |
| Income Before Tax | $12.33M | $39.57M | -$32.45M | -$50.05M | -$1.12M | -$9.53M | -$55.62M | -$182.10M | -$16.37M | -$97.96M |
| Income Tax Expense | $9.55M | -$19.06M | $8.55M | -$69,000 | $6.96M | $1.74M | -$2.20M | $12.60M | $10.59M | $12.81M |
| Net Income? | $2.78M | $58.63M | -$40.99M | -$49.98M | -$8.08M | -$20.73M | -$83.63M | -$194.70M | -$28.76M | -$112.09M |
| EPS? | $0.03 | $0.53 | $-0.38 | $-0.54 | $-0.09 | $-0.23 | $-1.11 | $-2.79 | $-0.42 | $-1.65 |
| Diluted EPS? | $0.02 | $0.52 | $-0.38 | $-0.54 | $-0.09 | $-0.23 | $-1.11 | $-2.78 | $-0.41 | $-1.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality