Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $40,000 | $59,855 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$40,000 | -$59,855 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $410,490 | $141,928 | $123,394 | $162,831 | $376,212 | $1.04M | $251,364 | $676,736 | $403,771 | $384,791 |
| Operating Income? | -$410,490 | -$141,928 | -$123,000 | -$131,000 | -$376,000 | -$1.00M | -$311,000 | -$669,000 | -$384,000 | -$385,000 |
| EBITDA? | -$410,490 | $0 | $0 | -$163,000 | -$432,000 | -$928,000 | -$346,000 | -$669,000 | -$413,000 | -$519,000 |
| Income Before Tax | -$405,342.3 | -$178,357 | -$130,000 | -$157,000 | -$157,000 | -$783,000 | -$147,000 | -$2.56M | -$395,000 | -$251,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$405,342.3 | -$178,000 | -$130,000 | -$157,000 | -$157,000 | -$783,000 | -$147,000 | -$2.56M | -$395,000 | -$251,000 |
| EPS? | $-0.04 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.31 | $-0.05 | $-0.03 |
| Diluted EPS? | $-0.04 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.31 | $-0.05 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality