Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £9,000 | £12,000 | £13,000 | £12,000 | £5,000 | £63,000 | £0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -25.0% | -7.7% | +8.3% | +140.0% | -92.1% | 0.0% | 0.0% |
| Cost of Revenue? | £0 | £0 | £378,000 | £210,000 | £80,000 | £106,000 | £131,000 | £71,000 | £0 | £0 |
| Gross Profit? | £0 | £0 | -£378,000 | -£201,000 | -£68,000 | -£93,000 | -£119,000 | -£66,000 | £63,000 | £0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -2233.3% | -566.7% | -715.4% | -991.7% | -1320.0% | +100.0% | 0.0% |
| Operating Expenses? | £2.98M | £4.03M | £4.55M | £4.98M | £1.02M | £1.29M | £3.33M | £329,000 | £957,000 | -£296,000 |
| Operating Income? | -£2.98M | -£4.03M | -£4.55M | -£4.97M | -£1.09M | -£1.38M | -£3.44M | -£324,000 | -£894,000 | -£654,000 |
| EBITDA? | -£2.15M | -£3.97M | -£3.81M | -£4.23M | -£961,000 | -£371,000 | -£2.45M | £344,000 | -£870,000 | £296,000 |
| Income Before Tax | -£3.00M | -£4.35M | -£5.25M | -£5.45M | -£1.21M | -£624,000 | -£3.74M | -£63,000 | -£1.28M | -£20.25M |
| Income Tax Expense | £152,000 | -£142,000 | -£226,000 | -£53,000 | £0 | £0 | £0 | £0 | £0 | £0 |
| Net Income? | -£2.85M | -£4.21M | -£5.03M | -£5.40M | -£1.21M | -£624,000 | -£3.74M | -£1.88M | -£369,000 | -£17.02M |
| EPS? | £-0.00 | £-0.00 | £-0.01 | £-0.01 | £-0.00 | £-0.00 | £-0.01 | £-0.01 | £-0.00 | £-0.08 |
| Diluted EPS? | £-0.00 | £-0.00 | £-0.01 | £-0.01 | £-0.00 | £-0.00 | £-0.01 | £-0.01 | £-0.00 | £-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality