Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $30,515 | $26,662 | $111,287 | $52,813 | $119,251 | $2,180 |
| Revenue Growth? | -100.0% | +14.5% | -76.0% | +110.7% | -55.7% | +5370.2% | 0.0% |
| Cost of Revenue? | $166,142 | $0 | $202,384 | $541 | $8,977 | $14,832 | $1,384 |
| Gross Profit? | -$166,142 | $30,515 | -$175,722 | $110,746 | $43,836 | $104,419 | $796 |
| Gross Margin? | 0.0% | +100.0% | -659.1% | +99.5% | +83.0% | +87.6% | +36.5% |
| Operating Expenses? | $2.15M | $2.94M | $4.10M | $2.48M | $579,452 | $1.69M | $162,236 |
| Operating Income? | -$2.15M | -$4.45M | -$4.08M | -$2.37M | -$535,616 | -$1.58M | -$174,340 |
| EBITDA? | -$1.99M | -$5.66M | -$2.19M | -$4.20M | -$535,616 | -$1.58M | -$161,440 |
| Income Before Tax | -$3.54M | -$8.80M | -$4.48M | -$4.90M | -$657,690 | -$1.58M | -$174,377 |
| Income Tax Expense | $0 | $2.96M | $2.09M | $696,073 | $25 | $0 | $0 |
| Net Income? | -$4.76M | -$11.75M | -$6.57M | -$5.60M | -$657,715 | -$1.58M | -$174,377 |
| EPS? | $-0.04 | $-4.39 | $-252.53 | $-1077.54 | $-191.98 | $-649.09 | $-90.49 |
| Diluted EPS? | $-0.04 | $-4.39 | $-250.47 | $-1077.54 | $-191.98 | $-649.09 | $-90.49 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality