Financials in USD. Standardized financial statements.
A compact view of how Hydrocarbon Dynamics Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $409,600 | $159,278 | $574,153 | $346,469 | $64,192 | $181,595 | $180,555 | $45,569 | $303,695 | $50,750 |
| Revenue Growth? | +157.2% | -72.3% | +65.7% | +439.7% | -64.7% | +0.6% | +296.2% | -85.0% | +498.4% | 0.0% |
| Cost of Revenue? | $386,467 | $510,772 | $832,632 | $1.02M | $575,660 | $1.34M | $1.05M | $345,162 | $166,544 | $0 |
| Gross Profit? | $23,132 | -$351,494 | -$258,479 | -$676,506 | -$511,468 | -$1.16M | -$870,133 | -$299,593 | $137,151 | $50,750 |
| Gross Margin? | +5.6% | -220.7% | -45.0% | -195.3% | -796.8% | -640.2% | -481.9% | -657.4% | +45.2% | +100.0% |
| Operating Expenses? | $964,213 | $654,069 | $1.52M | $1.02M | $1.16M | $2.08M | $1.70M | $3.62M | $3.60M | $1.35M |
| Operating Income? | -$941,079 | -$715,492 | -$1.78M | -$1.69M | -$1.65M | -$2.31M | -$2.57M | -$3.92M | -$3.36M | -$1.35M |
| EBITDA? | -$939,564 | -$991,006 | -$3.55M | -$1.68M | -$1.50M | -$2.05M | -$3.10M | -$3.89M | -$3.44M | -$1.27M |
| Income Before Tax | -$984,094.4 | -$996,375 | -$3.55M | -$1.69M | -$3.69M | -$2.05M | -$3.10M | -$3.93M | -$3.45M | -$1.27M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$38,804 |
| Net Income? | -$984,094.4 | -$996,375 | -$3.55M | -$1.69M | -$3.36M | -$2.05M | -$3.10M | -$3.93M | -$3.45M | -$1.25M |
| EPS? | $-0.01 | $-0.01 | $-0.06 | $-0.03 | $-0.08 | $-0.06 | $-0.12 | $-0.21 | $-0.25 | $-0.12 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.06 | $-0.03 | $-0.08 | $-0.06 | $-0.12 | $-0.21 | $-0.25 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality