Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $9,082 | $12,782 | $1,580 | $2,356 | $1,795 | $358 | $210 | $0 | $0 | $0 |
| Gross Profit? | -$9,082 | -$12,782 | -$1,580 | -$2,356 | -$1,795 | -$358 | -$210 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $920,555 | $1.40M | $1.56M | $1.63M | $1.31M | $8.93M | $1.66M | $1.54M | $918,997 | $1.06M |
| Operating Income? | -$920,555 | -$1.41M | -$1.56M | -$1.63M | -$1.31M | -$8.93M | -$1.66M | -$1.54M | -$918,997 | -$1.06M |
| EBITDA? | -$1.74M | -$11.79M | -$1.33M | -$1.41M | -$1.16M | -$8.32M | -$1.48M | -$1.45M | -$859,996.45 | -$872,716.17 |
| Income Before Tax | -$1.80M | -$11.81M | -$1.56M | -$1.60M | -$1.30M | -$8.89M | -$1.70M | -$1.49M | -$924,476 | -$1.08M |
| Income Tax Expense | $0 | $0 | -$71 | $4 | -$136 | -$6,786 | $41,079 | -$45,178 | -$29,424 | -$11,440 |
| Net Income? | -$1.80M | -$11.81M | -$1.56M | -$1.60M | -$1.30M | -$8.89M | -$1.74M | -$1.49M | -$924,476 | -$1.08M |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality