Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $12,394 | $0 | $0 | $0 | $0 | $3,429 | $169,863 | $3,824 | $1,858.112 | $49,575 |
| Gross Profit? | -$12,394 | $0 | $0 | $0 | $0 | -$3,429 | -$169,863 | -$3,824 | -$1,858.112 | -$49,575.549 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.19M | $1.72M | $985,878 | $959,610 | $922,647 | $1.10M | $1.35M | $1.05M | $253,975 | $1.24M |
| Operating Income? | -$6.20M | -$1.72M | -$985,878 | -$959,610 | -$922,647 | -$1.11M | -$1.65M | -$1.36M | -$280,262.801 | -$1.29M |
| EBITDA? | $0 | -$1.61M | -$1.55M | -$955,902 | -$983,508 | -$42,463 | -$1.58M | -$754,859 | -$280,681 | -$1.29M |
| Income Before Tax | -$6.25M | -$1.61M | -$1.55M | -$969,250 | -$971,850 | -$1.13M | -$1.65M | -$1.36M | -$280,262.801 | -$1.29M |
| Income Tax Expense | $23,817 | $0 | $0 | $0 | $0 | $0 | $0 | -$12,055 | $0 | $0 |
| Net Income? | -$6.23M | -$1.57M | -$1.52M | -$942,850 | -$956,656 | -$1.12M | -$1.64M | -$1.35M | -$280,262.801 | -$1.29M |
| EPS? | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.06 | $-0.08 | $-0.05 | $-0.06 |
| Diluted EPS? | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.06 | $-0.08 | $-0.05 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality