Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $5,902 | $1,476 | $1,844 | $2,304 | $2,883 | $3,602 | $4,505 |
| Gross Profit? | $0 | $0 | $0 | -$5,902 | -$1,476 | -$1,844 | -$2,304 | -$2,883 | -$3,602 | -$4,505 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.46M | $2.89M | $2.45M | $1.46M | $845,168 | $1.40M | $1.12M | $6.43M | $3.17M | $381,221 |
| Operating Income? | -$2.46M | -$2.89M | -$2.45M | -$1.46M | -$808,000 | -$1.37M | -$1.11M | -$6.34M | -$3.11M | -$386,000 |
| EBITDA? | -$2.46M | -$2.88M | -$2.45M | -$3.37M | -$808,524 | -$1.37M | -$1.11M | -$6.21M | -$3.17M | -$381,000 |
| Income Before Tax | -$2.06M | -$1.04M | -$2.31M | -$3.34M | -$1.23M | -$1.16M | -$1.41M | -$9.12M | -$5.38M | -$6.28M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.06M | -$1.04M | -$2.31M | -$3.34M | -$1.23M | -$1.16M | -$1.41M | -$9.12M | -$5.38M | -$6.28M |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.09 | $-0.07 | $-0.20 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.09 | $-0.07 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality