Financials in USD. Standardized financial statements.
A compact view of how Powerlinx Inc. turns revenue into operating income and net income.
| Metric | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.73M | $1.27M | $1.01M | $1.37M | $704,641 | $732,401 | $1.13M | $1.03M |
| Revenue Growth? | +35.9% | +25.8% | -26.3% | +94.7% | -3.8% | -35.2% | +9.8% | 0.0% |
| Cost of Revenue? | $1.19M | $926,412 | $623,260 | $960,313 | $478,312 | $378,332 | $339,643 | $468,352 |
| Gross Profit? | $534,553 | $344,634 | $387,260 | $411,731 | $226,329 | $354,069 | $790,920 | $561,422 |
| Gross Margin? | +30.9% | +27.1% | +38.3% | +30.0% | +32.1% | +48.3% | +70.0% | +54.5% |
| Operating Expenses? | $4.57M | $5.60M | $5.34M | $3.35M | $4.13M | $3.18M | $4.25M | $568,217 |
| Operating Income? | -$4.04M | -$5.26M | -$4.96M | -$2.93M | -$3.90M | -$2.82M | -$3.46M | -$6,795 |
| EBITDA? | -$3.77M | -$3.99M | -$4.30M | -$2.26M | -$2.95M | -$2.05M | -$3.37M | $34,969 |
| Income Before Tax | $0 | $0 | -$5.12M | -$4.02M | -$4.29M | $0 | -$3.59M | -$6,795 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$1.39M | -$53,818 |
| Net Income? | -$2.97M | -$5.85M | -$5.12M | -$4.02M | -$4.29M | -$2.83M | -$2.20M | $47,023 |
| EPS? | $-0.62 | $-1.55 | $-1.73 | $-2.50 | $-6.50 | $-6.50 | $-9.00 | $0.50 |
| Diluted EPS? | $-0.62 | $-1.55 | $-1.73 | $-2.50 | $-6.50 | $-6.50 | $-9.00 | $0.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality