Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $978,805 | $2.42M | $2.75M | $1.22M | $609,408 | $174,900 | $249,295 | $110,210 | $70,899 | $108,542 |
| Operating Income? | -$979,000 | -$2.42M | -$2.75M | -$1.22M | -$609,000 | $0 | -$249,000 | -$110,000 | -$70,899 | -$109,000 |
| EBITDA? | -$60.18M | -$8.73M | -$2.70M | -$1.12M | -$806,000 | -$175,000 | -$249,000 | -$110,000 | -$70,899 | -$109,000 |
| Income Before Tax | -$60.56M | -$8.88M | -$2.80M | -$1.20M | -$832,000 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | -$774,000 | $406,061 | $0 | $105,761 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$43.19M | -$8.11M | -$3.21M | -$1.20M | -$938,000 | -$277,000 | -$251,000 | -$108,000 | -$70,899 | -$109,000 |
| EPS? | $-0.21 | $-0.04 | $-0.03 | $-0.04 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.21 | $-0.04 | $-0.03 | $-0.04 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality