Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $312,200 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $312,200 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $65,792 | $57,028 | $82,828 | $81,195 | $686,388 | $226,875 | $957,779 | $168,417 | $147,998 | $35,956 |
| Operating Income? | -$65,792 | -$57,028 | -$52,028 | -$81,195 | -$374,000 | -$227,000 | -$957,779 | -$168,000 | -$148,000 | -$35,956 |
| EBITDA? | -$65,792 | -$7,028 | -$2,028 | -$52,028 | -$466,000 | -$324,000 | -$1.03M | -$161,000 | -$170,000 | -$39,909 |
| Income Before Tax | -$65,792 | -$57,028 | -$82,828 | -$107,173 | -$536,000 | -$393,000 | -$1.10M | -$525,000 | -$170,000 | -$67,371 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $348,825 | $22,100 | $0 |
| Net Income? | -$65,792 | -$57,028 | -$82,828 | -$107,173 | -$536,000 | -$393,000 | -$1.10M | -$576,000 | -$211,000 | -$63,371 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality