Financials in USD. Standardized financial statements.
A compact view of how Promotora y Operadora de Infraestructura, S. A. B. de C. V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $18.80B | $18.60B | $15.53B | $14.34B | $12.42B | $9.93B | $11.87B | $11.48B | $10.01B | $10.54B |
| Revenue Growth? | +1.1% | +19.8% | +8.3% | +15.5% | +25.0% | -16.3% | +3.4% | +14.7% | -5.0% | 0.0% |
| Cost of Revenue? | $7.95B | $7.60B | $5.61B | $5.92B | $5.58B | $4.79B | $5.40B | $4.83B | $4.13B | $4.70B |
| Gross Profit? | $10.85B | $11.00B | $9.91B | $8.42B | $6.84B | $5.14B | $6.48B | $6.65B | $5.87B | $5.84B |
| Gross Margin? | +57.7% | +59.1% | +63.8% | +58.7% | +55.1% | +51.8% | +54.5% | +57.9% | +58.7% | +55.4% |
| Operating Expenses? | $436.94M | $71.71M | $146.78M | $208.83M | $133.64M | $46.20M | $44.45M | $2.90M | -$54.79M | -$59.60M |
| Operating Income? | $10.41B | $10.93B | $9.78B | $8.22B | $6.71B | $5.10B | $6.43B | $6.64B | $5.93B | $5.90B |
| EBITDA? | $11.32B | $16.32B | $11.94B | $11.72B | $10.55B | $6.35B | $8.65B | $8.46B | $6.71B | $6.99B |
| Income Before Tax | $20.28B | $13.86B | $9.30B | $7.48B | $6.93B | $4.18B | $7.17B | $7.59B | $6.04B | $5.63B |
| Income Tax Expense | $4.98B | $3.12B | $1.99B | $1.21B | $424.40M | $764.43M | $1.79B | $1.63B | $1.20B | $787.54M |
| Net Income? | $13.73B | $9.15B | $6.04B | $5.28B | $5.61B | $2.66B | $4.56B | $5.22B | $4.38B | $4.78B |
| EPS? | $732.80 | $427.80 | $340.40 | $280.00 | $273.80 | $128.20 | $248.40 | $246.00 | $203.80 | $223.80 |
| Diluted EPS? | $732.80 | $427.80 | $340.40 | $280.00 | $273.80 | $128.20 | $248.40 | $243.00 | $203.80 | $223.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality