Financials in USD. Standardized financial statements.
A compact view of how PUMA Se turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $7.01B | $8.82B | $8.60B | $8.47B | $6.81B | $5.23B | $5.50B | $4.65B | $4.14B | $3.63B |
| Revenue Growth? | -20.5% | +2.5% | +1.6% | +24.4% | +30.0% | -4.9% | +18.4% | +12.4% | +14.0% | 0.0% |
| Cost of Revenue? | $4.23B | $4.64B | $4.62B | $4.56B | $3.55B | $2.78B | $2.82B | $2.40B | $2.18B | $1.97B |
| Gross Profit? | $2.77B | $4.18B | $3.99B | $3.90B | $3.26B | $2.46B | $2.69B | $2.25B | $1.95B | $1.66B |
| Gross Margin? | +39.6% | +47.4% | +46.3% | +46.1% | +47.9% | +47.0% | +48.8% | +48.4% | +47.3% | +45.7% |
| Operating Expenses? | $3.14B | $3.56B | $3.37B | $3.26B | $2.70B | $2.25B | $2.25B | $1.91B | $1.71B | $1.53B |
| Operating Income? | -$366.06M | $622.00M | $621.60M | $640.60M | $557.10M | $209.20M | $440.20M | $337.40M | $244.60M | $127.60M |
| EBITDA? | $9.70M | $977.60M | $936.60M | $1.03B | $855.50M | $534.00M | $711.80M | $413.90M | $314.40M | $192.20M |
| Income Before Tax | -$502.26M | $462.30M | $478.30M | $551.70M | $505.30M | $162.30M | $417.60M | $313.40M | $231.20M | $118.90M |
| Income Tax Expense | $115.94M | $120.00M | $117.80M | $127.40M | $128.50M | $39.20M | $108.60M | $83.60M | $63.30M | $30.50M |
| Net Income? | -$618.49M | $281.60M | $304.90M | $353.50M | $309.60M | $78.90M | $262.40M | $187.40M | $135.80M | $62.40M |
| EPS? | $-0.42 | $0.19 | $0.20 | $0.24 | $0.21 | $0.05 | $0.18 | $0.13 | $0.09 | $0.04 |
| Diluted EPS? | $-0.42 | $0.19 | $0.20 | $0.24 | $0.21 | $0.05 | $0.18 | $0.13 | $0.09 | $0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality