Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.98M | $1.54M | $2.11M | $3.95M | $2.62M | $1.45M | $1.84M | $1.93M | $1.85M | $1.37M |
| Operating Income? | -$1.98M | -$1.54M | -$2.11M | -$3.95M | -$2.62M | -$1.45M | -$1.84M | -$1.93M | -$1.85M | -$1.37M |
| EBITDA? | -$2.71M | -$1.94M | -$2.11M | -$3.95M | -$2.62M | -$581,168 | -$1.84M | -$1.86M | -$1.77M | -$1.23M |
| Income Before Tax | -$2.96M | -$2.06M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.96M | -$2.06M | -$6.02M | -$6.94M | -$4.66M | -$3.11M | -$2.96M | -$2.03M | -$2.32M | -$1.63M |
| EPS? | $-0.17 | $-0.13 | $-0.44 | $-0.73 | $-2.65 | $-1.98 | $-2.07 | $-1.40 | $-1.80 | $-1.60 |
| Diluted EPS? | $-0.17 | $-0.13 | $-0.44 | $-0.73 | $-2.65 | $-1.98 | $-2.07 | $-1.40 | $-1.80 | $-1.60 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality