Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $1.44M | $1.42M | $1.45M | $781,886 | $130,658 | $48,609 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +1.5% | -2.4% | +85.8% | +498.4% | +168.8% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $569,163 | $609,476 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $869,417 | $808,248 | $1.45M | $781,886 | $130,658 | $48,609 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +60.4% | +57.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $305,012 | $547,674 | $683,570 | $557,236 | $1.16M | $1.14M | $2.28M | $2.06M | $1.67M | $2.69M |
| Operating Income? | -$305,010 | -$547,670 | -$683,570 | -$557,240 | -$292,939 | -$326,807 | -$824,906 | -$1.28M | -$1.54M | -$2.64M |
| EBITDA? | -$305,009 | -$547,670 | -$683,570 | -$557,240 | -$181,231 | -$270,104 | -$685,577 | -$1.03M | -$986,386 | -$1.90M |
| Income Before Tax | -$305,019 | -$876,695 | -$461,697 | -$405,154 | -$301,143 | -$706,331 | -$1.02M | -$1.27M | -$1.70M | -$3.42M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $93,484 | $494,667 | $374,574 | $459,592 | $103,595 | $6,110 |
| Net Income? | -$305,019 | -$876,695 | -$461,697 | -$405,154 | -$386,423 | -$821,474 | -$1.20M | -$1.74M | -$1.65M | -$2.65M |
| EPS? | $-0.16 | $-0.45 | $-0.24 | $-0.21 | $-60.34 | $-166.53 | $-424.59 | $-1623.83 | $0.00 | $-2645267.00 |
| Diluted EPS? | $-0.16 | $-0.45 | $-0.24 | $-0.21 | $-60.34 | $-166.53 | $-424.59 | $-1623.83 | $0.00 | $-2645267.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality