Financials in USD. Standardized financial statements.
A compact view of how PT Vale Indonesia Tbk turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $978.04M | $950.39M | $1.23B | $1.18B | $953.17M | $764.74M | $782.01M | $776.90M | $629.33M | $584.14M |
| Revenue Growth? | +2.9% | -22.9% | +4.5% | +23.7% | +24.6% | -2.2% | +0.7% | +23.4% | +7.7% | 0.0% |
| Cost of Revenue? | $876.47M | $842.16M | $885.24M | $865.88M | $717.81M | $640.37M | $665.56M | $672.90M | $622.78M | $550.02M |
| Gross Profit? | $101.58M | $108.23M | $347.02M | $313.57M | $235.36M | $124.38M | $116.45M | $104.00M | $6.55M | $34.13M |
| Gross Margin? | +10.4% | +11.4% | +28.2% | +26.6% | +24.7% | +16.3% | +14.9% | +13.4% | +1.0% | +5.8% |
| Operating Expenses? | $56.78M | $44.41M | $44.59M | $41.38M | $16.21M | $19.26M | $28.87M | $17.90M | $20.89M | $21.47M |
| Operating Income? | $44.80M | $63.82M | $302.16M | $272.03M | $223.02M | $103.85M | $88.29M | $84.85M | -$15.21M | $14.30M |
| EBITDA? | $218.22M | $245.17M | $534.58M | $432.07M | $383.59M | $262.66M | $229.80M | $210.58M | $109.87M | $136.01M |
| Income Before Tax | $93.37M | $74.06M | $352.52M | $275.82M | $220.65M | $104.64M | $89.14M | $82.62M | -$23.02M | $5.17M |
| Income Tax Expense | $18.24M | $16.30M | $78.19M | $75.42M | $54.85M | $21.83M | $31.74M | $22.11M | -$7.75M | $3.26M |
| Net Income? | $75.13M | $57.76M | $274.33M | $200.40M | $165.80M | $82.82M | $57.40M | $60.51M | -$15.27M | $1.91M |
| EPS? | $0.01 | $0.01 | $0.03 | $0.02 | $0.02 | $0.01 | $0.01 | $0.01 | $-0.00 | $0.00 |
| Diluted EPS? | $0.01 | $0.01 | $0.03 | $0.02 | $0.02 | $0.01 | $0.01 | $0.01 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality