Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $220,733 | $60,079 | $221,516 | $267,058 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$220,733 | -$60,079 | -$221,516 | -$267,058 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $22.66M | $3.69M | $1.71M | $1.45M | $1.46M | $2.31M | $886,617 | $84,645 | $619,031 | $266,166 |
| Operating Income? | -$22.66M | -$3.69M | -$1.93M | -$1.51M | -$1.68M | -$2.58M | -$886,617 | -$84,645 | -$619,031 | -$266,166 |
| EBITDA? | -$22.87M | -$3.69M | -$1.93M | -$1.51M | -$1.44M | -$3.23M | -$624,824 | -$84,645 | -$619,031 | -$266,166 |
| Income Before Tax | -$23.26M | -$3.69M | -$1.93M | -$1.51M | -$1.62M | -$3.26M | -$630,061 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$23.26M | -$3.69M | -$1.93M | -$1.51M | -$1.16M | -$2.32M | -$466,409 | -$118,405 | -$232,867 | -$284,267 |
| EPS? | $-0.33 | $-0.40 | $-0.17 | $-0.20 | $-11.95 | $-76.05 | $-80.00 | $-59202.50 | $-123933.50 | $0.00 |
| Diluted EPS? | $-0.33 | $-0.40 | $-0.17 | $-0.20 | $-11.95 | $-76.05 | $-80.00 | $-51840.00 | $-104720.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality