Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $13,393 | $803,689 | $0 | $0 | $85,312 | $724,589 | $1.01M | $0 | $513.895 |
| Revenue Growth? | -100.0% | -98.3% | 0.0% | 0.0% | -100.0% | -88.2% | -28.2% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $70,566 | $7,153 | $673,290 | $50,158 | $51,979 | $58,653 | $1.37M | $1.04M | $1,755.951 | $687.418 |
| Gross Profit? | -$70,566 | $6,240 | $130,399 | -$50,158 | -$51,979 | $26,659 | -$642,227 | -$32,008 | -$1,755.951 | -$173.523 |
| Gross Margin? | 0.0% | +46.6% | +16.2% | 0.0% | 0.0% | +31.2% | -88.6% | -3.2% | 0.0% | -33.8% |
| Operating Expenses? | $13.29M | $8.77M | $7.02M | $15.69M | $8.25M | $5.22M | $33.97M | $1.92M | $1.75M | $1.24M |
| Operating Income? | -$13.36M | -$8.77M | -$6.89M | -$15.69M | -$8.25M | -$21.85M | -$55.25M | -$8.76M | -$1.75M | -$1.24M |
| EBITDA? | $127,508 | -$8.44M | -$6.88M | -$15.59M | -$8.19M | -$3.49M | -$34.18M | -$1.72M | -$1.75M | -$1.37M |
| Income Before Tax | -$4.49M | -$13.37M | -$1.31M | -$15.97M | -$8.24M | -$21.71M | $16.75M | -$8.75M | -$1.74M | -$1.23M |
| Income Tax Expense | $0 | -$1.82M | $138,844 | -$2.02M | -$1.57M | -$4.73M | -$18.76M | $0 | -$41.951 | $0 |
| Net Income? | -$4.49M | -$11.55M | -$1.45M | -$13.95M | -$6.72M | -$16.98M | $35.51M | -$8.75M | -$1.74M | -$1.23M |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $0.11 | $-0.04 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $0.11 | $-0.04 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality