Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2011 | FY 2010 | FY 2009 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $3,899 | $4,544 | $4,771 | $10,059 | $2,138 |
| Revenue Growth? | -100.0% | -14.2% | -4.8% | -52.6% | +370.5% | 0.0% |
| Cost of Revenue? | $0 | $3,115 | $3,567 | $3,632 | $5,904 | $6,601 |
| Gross Profit? | $0 | $784 | $977 | $1,139 | $4,155 | -$4,463 |
| Gross Margin? | 0.0% | +20.1% | +21.5% | +23.9% | +41.3% | -208.7% |
| Operating Expenses? | $4,262 | $17.56M | $30,705 | $30,408 | $66,459 | $11,973 |
| Operating Income? | -$4,262 | -$17.56M | -$29,728 | -$29,269 | -$62,304 | -$16,436 |
| EBITDA? | -$4,262 | -$17.56M | -$29,728 | -$29,269 | -$61,795 | -$14,036 |
| Income Before Tax | -$4,262 | -$19.27M | -$48,744 | -$38,418 | -$65,651 | -$16,531 |
| Income Tax Expense | $0 | $481 | $648 | $175 | $60 | $65 |
| Net Income? | -$4,262 | -$19.27M | -$49,392 | -$38,593 | -$65,711 | -$16,596 |
| EPS? | $0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality