Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $166 | $1,550 | $1,502 | $2,484 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -89.3% | +3.2% | -39.5% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $83,580 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $166 | $1,550 | $1,502 | $2,484 | -$83,580 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $24,692 | $38,040 | $43,950 | $140.03M | $26,713 | $119,433 | $40,549 | $56,902 | $105,994 | $391,815 |
| Operating Income? | -$24,692 | -$38,040 | -$43,950 | -$104.03M | -$26,713 | -$119,267 | -$38,999 | -$55,400 | -$103,510 | -$391,815 |
| EBITDA? | $58,887 | $0 | $0 | -$275 | $0 | $0 | -$29,158 | -$54,500 | -$103,510 | -$308,235 |
| Income Before Tax | $8,978 | -$90,588 | -$102,575 | -$140.09M | -$116,541 | -$220,391 | -$157,173 | -$170,113 | -$105,303 | -$1.21M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$26,557 |
| Net Income? | $8,978 | -$90,588 | -$102,575 | -$176.09M | -$206,369 | -$321,515 | -$157,173 | -$170,113 | -$105,303 | -$1.21M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-15.87 | $-0.05 | $-0.08 | $-41.78 | $-92.81 | $-2846.03 | $-1208626.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-15.87 | $-0.05 | $-0.08 | $-41.78 | $-92.81 | $-2846.03 | $-1208626.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality