Financials in USD. Standardized financial statements.
A compact view of how Psyched Wellness Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $471,753 | $623,156 | $321,096 | $14,274 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -24.3% | +94.1% | +2149.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.30M | $381,269 | $165,383 | $6,732 | $0 | $10,000 | $10,000 | $10,000 | $0 | $0 |
| Gross Profit? | -$826,417 | $241,887 | $155,713 | $7,542 | $0 | -$10,000 | -$10,000 | -$10,000 | $0 | $0 |
| Gross Margin? | -175.2% | +38.8% | +48.5% | +52.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.33M | $4.76M | $3.48M | $4.01M | $4.49M | $2.14M | $201,633 | $205,919 | $132,565 | $129,337 |
| Operating Income? | -$5.16M | -$4.52M | -$3.33M | -$4.00M | -$4.43M | -$2.08M | -$168,000 | -$223,000 | -$134,000 | -$130,000 |
| EBITDA? | -$5.15M | -$4.52M | -$3.32M | -$4.08M | -$4.47M | -$2.04M | -$172,000 | -$217,000 | -$134,000 | -$130,000 |
| Income Before Tax | -$5.03M | -$4.26M | -$3.43M | -$4.30M | -$4.50M | -$2.07M | -$350,000 | -$248,000 | -$2.48M | -$645,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $23,505 | $0 | $0 |
| Net Income? | -$5.03M | -$4.26M | -$3.43M | -$4.30M | -$4.50M | -$2.07M | -$350,000 | -$248,000 | -$2.48M | -$645,000 |
| EPS? | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.03 | $-0.09 | $-0.00 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.03 | $-0.09 | $-0.00 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality