Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $5,000 | $0 | $0 | $0 | $0 | $25,725 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $4,995 | $0 | $0 | $0 | $0 | $22,109 |
| Gross Profit? | $0 | $0 | $0 | $0 | $5 | $0 | $0 | $0 | $0 | $3,616 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +0.1% | 0.0% | 0.0% | 0.0% | 0.0% | +14.1% |
| Operating Expenses? | $200,000 | $475,000 | $1.37M | $2.47M | $6.95M | $15.63M | $725,867 | $24,158 | $699,700 | $753,037 |
| Operating Income? | -$200,000 | -$475,000 | -$1.37M | -$2.47M | -$6.94M | -$15.63M | -$726,000 | -$24,160 | -$700,000 | -$749,000 |
| EBITDA? | -$200,000 | -$395,000 | -$1.12M | -$2.25M | -$863,000 | $79,168 | $0 | $0 | -$2.67M | $826,175 |
| Income Before Tax | -$983,402 | -$395,000 | -$1.29M | -$3.58M | -$10.29M | -$15.69M | -$726,000 | -$205,335 | -$2.69M | $735,651 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$983,402 | -$395,000 | -$1.29M | -$3.58M | -$10.29M | -$15.69M | -$726,000 | -$205,335 | -$2.69M | $735,651 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.07 | $-0.29 | $-0.06 | $-0.02 | $-0.48 | $0.13 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.07 | $-0.29 | $-0.06 | $-0.02 | $-0.48 | $0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality