Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $20,501 | $20.501 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +99900.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $3,958 | $3,749 | $0 | $0 | $396,342 | $396.342 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$3,958 | -$3,749 | $0 | $0 | -$375,841 | -$375.841 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1833.3% | -1833.3% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $592,630 | $750,827 | $1.09M | $953,572 | $2.14M | $6.52M | $732,834 | $1.95M | $686,703 | $55,220 |
| Operating Income? | -$592,630 | -$750,827 | -$1.09M | -$953,572 | -$2.16M | -$10.23M | -$732,834 | -$1.95M | -$686,703 | -$55,220 |
| EBITDA? | -$588,672 | -$557,012 | -$770,828 | -$950,497 | -$953,572 | -$2.09M | -$10.18M | -$732,834 | -$1.95M | -$686,702 |
| Income Before Tax | -$750,964 | -$942,206 | -$1.11M | -$1.02M | -$2.22M | -$10.29M | -$799,758 | -$1.99M | -$697,924 | -$56,129 |
| Income Tax Expense | $140,962 | $86,207 | $160,618 | $70,412 | -$88,153 | $101,543 | $799,758 | $1.99M | $697,924 | $56,129 |
| Net Income? | -$891,926 | -$1.03M | -$1.27M | -$1.09M | -$2.13M | -$10.29M | -$799,758 | -$1.99M | -$697,924 | -$56,129 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.12 | $-0.02 | $-0.05 | $-0.02 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.12 | $-0.02 | $-0.05 | $-0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality