Financials in CAD. Standardized financial statements.
A compact view of how PrairieSky Royalty Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $478.20M | $470.30M | $479.60M | $619.30M | $293.60M | $159.70M | $249.10M | $249.40M | $268.00M | $203.30M |
| Revenue Growth? | +1.7% | -1.9% | -22.6% | +110.9% | +83.8% | -35.9% | -0.1% | -6.9% | +31.8% | 0.0% |
| Cost of Revenue? | $154.90M | $3.90M | $6.40M | $6.60M | $3.60M | $2.50M | $4.60M | $5.10M | $6.10M | $5.70M |
| Gross Profit? | $323.30M | $466.40M | $473.20M | $612.70M | $290.00M | $157.20M | $244.50M | $244.30M | $261.90M | $197.60M |
| Gross Margin? | +67.6% | +99.2% | +98.7% | +98.9% | +98.8% | +98.4% | +98.2% | +98.0% | +97.7% | +97.2% |
| Operating Expenses? | $40.90M | $47.00M | $45.00M | $48.80M | $32.00M | $18.60M | $23.70M | $20.00M | $30.10M | $30.80M |
| Operating Income? | $282.40M | $419.40M | $428.20M | $563.90M | $258.00M | $138.60M | $220.80M | $224.30M | $231.80M | $166.80M |
| EBITDA? | $432.80M | $439.80M | $455.50M | $580.20M | $264.60M | $143.80M | $234.00M | $243.60M | $305.90M | $182.20M |
| Income Before Tax | $269.10M | $280.60M | $296.70M | $415.80M | $157.70M | $37.80M | $109.20M | $102.90M | $139.10M | $19.50M |
| Income Tax Expense | $64.10M | $65.30M | $69.10M | $98.30M | $34.40M | $6.10M | -$2.20M | $23.50M | $18.50M | -$500,000 |
| Net Income? | $205.00M | $215.30M | $227.60M | $317.50M | $123.30M | $31.70M | $111.40M | $79.40M | $120.60M | $20.00M |
| EPS? | $0.87 | $0.90 | $0.95 | $1.33 | $0.55 | $0.14 | $0.48 | $0.34 | $0.51 | $0.09 |
| Diluted EPS? | $0.87 | $0.90 | $0.95 | $1.33 | $0.55 | $0.14 | $0.48 | $0.34 | $0.51 | $0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality