Financials in CAD. Standardized financial statements.
A compact view of how Pason Systems Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $419.27M | $414.13M | $369.31M | $335.00M | $206.69M | $156.64M | $295.64M | $306.39M | $245.64M | $160.45M |
| Revenue Growth? | +1.2% | +12.1% | +10.2% | +62.1% | +32.0% | -47.0% | -3.5% | +24.7% | +53.1% | 0.0% |
| Cost of Revenue? | $231.71M | $52.18M | $165.64M | $143.28M | $113.36M | $112.23M | $160.82M | $152.36M | $152.74M | $145.22M |
| Gross Profit? | $187.55M | $361.95M | $203.67M | $191.72M | $93.33M | $44.40M | $134.82M | $154.03M | $92.90M | $15.23M |
| Gross Margin? | +44.7% | +87.4% | +55.1% | +57.2% | +45.2% | +28.3% | +45.6% | +50.3% | +37.8% | +9.5% |
| Operating Expenses? | $103.51M | $264.20M | $69.39M | $191.72M | $93.33M | $44.40M | $56.93M | $55.22M | $52.12M | $45.80M |
| Operating Income? | $84.04M | $97.76M | $160.55M | $123.73M | $44.62M | $11.25M | $77.89M | $98.82M | $92.90M | $15.23M |
| EBITDA? | $142.90M | $149.94M | $161.50M | $160.26M | $80.19M | $55.74M | $115.40M | $126.96M | $102.36M | -$5.72M |
| Income Before Tax | $71.32M | $143.37M | $130.17M | $139.13M | $43.66M | $10.00M | $74.00M | $92.10M | $39.22M | -$58.11M |
| Income Tax Expense | $19.72M | $23.66M | $34.35M | $33.41M | $11.74M | $4.86M | $20.19M | $29.16M | $14.03M | -$16.32M |
| Net Income? | $53.15M | $121.50M | $97.54M | $107.62M | $33.84M | $6.57M | $54.11M | $62.94M | $25.19M | -$41.79M |
| EPS? | $0.68 | $1.53 | $1.21 | $1.31 | $0.41 | $0.06 | $0.63 | $0.74 | $0.30 | $-0.48 |
| Diluted EPS? | $0.68 | $1.52 | $1.21 | $1.30 | $0.41 | $0.06 | $0.63 | $0.73 | $0.30 | $-0.48 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality