Financials in USD. Standardized financial statements.
A compact view of how PT Semen Indonesia (Persero) Tbk turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $35.24T | $36.19T | $38.65T | $36.38T | $34.96T | $35.17T | $40.37T | $30.69T | $27.81T | $26.13T |
| Revenue Growth? | -2.6% | -6.4% | +6.2% | +4.1% | -0.6% | -12.9% | +31.5% | +10.3% | +6.4% | 0.0% |
| Cost of Revenue? | $28.17T | $28.26T | $28.47T | $25.70T | $24.00T | $23.55T | $27.65T | $21.36T | $19.85T | $16.28T |
| Gross Profit? | $7.07T | $7.93T | $10.18T | $10.68T | $10.95T | $11.62T | $12.71T | $9.33T | $7.96T | $9.86T |
| Gross Margin? | +20.1% | +21.9% | +26.3% | +29.4% | +31.3% | +33.0% | +31.5% | +30.4% | +28.6% | +37.7% |
| Operating Expenses? | $5.47T | $5.80T | $5.73T | $6.12T | $5.82T | $5.90T | $6.37T | $4.43T | $4.76T | $4.75T |
| Operating Income? | $1.60T | $2.13T | $4.45T | $4.68T | $5.24T | $5.85T | $6.58T | $4.90T | $3.21T | $5.11T |
| EBITDA? | $2.05T | $3.04T | $5.28T | $8.06T | $8.78T | $9.23T | $8.91T | $6.76T | $5.06T | $7.19T |
| Income Before Tax | $601.91B | $1.25T | $3.30T | $3.30T | $3.47T | $3.49T | $3.20T | $4.10T | $2.75T | $5.08T |
| Income Tax Expense | $422.47B | $479.52B | $1.01T | $799.75B | $1.39T | $814.31B | $824.54B | $1.02T | $703.52B | $549.58B |
| Net Income? | $190.85B | $719.76B | $2.17T | $2.36T | $2.05T | $2.79T | $2.39T | $3.08T | $2.01T | $4.52T |
| EPS? | $28.33 | $106.61 | $321.48 | $350.27 | $344.10 | $469.45 | $402.18 | $517.67 | $272.24 | $759.89 |
| Diluted EPS? | $28.33 | $106.61 | $321.48 | $350.27 | $344.10 | $469.45 | $402.18 | $517.67 | $272.24 | $759.89 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality