Financials in USD. Standardized financial statements.
A compact view of how Gaming Realms plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $31.37M | $28.47M | $23.42M | $18.65M | $14.80M | $11.40M | $6.88M | $6.17M | $30.32M | $33.96M |
| Revenue Growth? | +10.2% | +21.5% | +25.6% | +26.0% | +29.8% | +65.7% | +11.5% | -79.6% | -10.7% | 0.0% |
| Cost of Revenue? | $11.31M | $10.25M | $4.80M | $3.89M | $2.95M | $2.23M | $4.69M | $4.58M | $5.95M | $13.32M |
| Gross Profit? | $20.06M | $18.21M | $18.62M | $14.76M | $11.85M | $9.17M | $2.20M | $1.59M | $24.37M | $20.64M |
| Gross Margin? | +64.0% | +64.0% | +79.5% | +79.2% | +80.1% | +80.4% | +31.9% | +25.8% | +80.4% | +60.8% |
| Operating Expenses? | $11.87M | $14.22M | $12.57M | $10.21M | $9.01M | $8.75M | $10.65M | $10.19M | $36.42M | $40.07M |
| Operating Income? | $8.19M | $7.78M | $6.05M | $4.55M | $2.84M | $421,356 | -$3.62M | -$5.64M | -$5.85M | -$5.79M |
| EBITDA? | $13.18M | $12.76M | $9.35M | $7.74M | $4.90M | $1.98M | -$952,702 | -$2.00M | -$2.78M | -$3.97M |
| Income Before Tax | $8.75M | $8.34M | $5.17M | $3.52M | $1.09M | -$1.58M | -$4.67M | -$6.05M | -$6.61M | -$6.97M |
| Income Tax Expense | $2.80M | -$500,816 | -$757,666 | -$90,355 | -$165,558 | -$48,229 | -$31,335 | -$412,987 | -$612,903 | -$272,451 |
| Net Income? | $5.95M | $8.84M | $5.93M | $3.61M | $1.26M | -$1.53M | -$5.42M | $946,804 | -$8.23M | -$6.69M |
| EPS? | $0.02 | $0.03 | $0.02 | $0.01 | $0.00 | $-0.01 | $-0.02 | $0.00 | $-0.03 | $-0.03 |
| Diluted EPS? | $0.02 | $0.03 | $0.02 | $0.01 | $0.00 | $-0.01 | $-0.02 | $0.00 | $-0.03 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality