Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $3.54M | $3.13M | $2.64M | $1.94M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +13.2% | +18.3% | +36.2% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $2.64M | $2.02M | $1.69M | $1.14M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $809,562 | $1.10M | $950,852 | $796,939 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +22.9% | +35.3% | +36.0% | +41.1% |
| Operating Expenses? | $34,507 | $48,225 | $45,774 | $44,946 | $78,778 | $14,215 | $1.00M | $1.09M | $891,130 | $703,856 |
| Operating Income? | -$34,507 | -$48,225 | -$45,770 | -$44,950 | -$78,780 | -$14,220 | -$191,000 | $91,290 | $36,118 | $93,080 |
| EBITDA? | -$34,507 | -$47,895 | $122,141 | $183,559 | -$78,780 | -$14,220 | -$107,000 | $168,520 | $89,523 | -$42,064 |
| Income Before Tax | -$34,490 | -$47,894 | -$45,754 | -$44,930 | -$78,778 | -$14,215 | -$625,000 | -$874,000 | -$304,000 | -$496,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5 | -$4 |
| Net Income? | -$34,490 | -$47,894 | -$45,754 | -$44,930 | -$78,778 | -$14,215 | -$625,000 | -$874,000 | -$304,000 | -$496,000 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.01 | $-0.02 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality