Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $216 | $0 | $150 | $0 | $0 | $26,092 | $8,633 | $8,564 | $47.262 | $3.853 |
| Gross Profit? | -$215 | $0 | -$150 | $0 | $0 | -$26,092 | -$8,633 | -$8,564 | -$47.262 | -$3.853 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $112,419 | $153.529 | $205,041 | $314,340 | $772,937 | $753,391 | $3.02M | $2.59M | $2.71M | $256,093 |
| Operating Income? | -$112,634 | -$153,529 | -$205,191 | -$294,540 | -$773,000 | -$779,000 | -$2.42M | -$2.59M | -$1.77M | -$379,430 |
| EBITDA? | -$112,418.7 | $155 | -$205,041 | -$322,547 | -$755,755 | -$704,000 | -$2.81M | -$7.35M | -$2.64M | -$582,771 |
| Income Before Tax | -$131,232 | -$179,385 | -$250,932 | -$680,178 | -$1.14M | -$1.27M | -$18.52M | -$7.33M | -$2.68M | -$844,882 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $32,107 | $0 | $0 | $0 | -$2,846 |
| Net Income? | -$131,232 | -$179,385 | -$250,932 | -$680,178 | -$1.14M | -$1.27M | -$18.52M | -$7.33M | -$2.68M | -$844,882 |
| EPS? | $-0.08 | $-0.11 | $-0.16 | $-0.43 | $-0.73 | $-0.81 | $-13.99 | $-10.05 | $-0.12 | $-0.31 |
| Diluted EPS? | $-0.08 | $-0.11 | $-0.16 | $-0.43 | $-0.73 | $-0.81 | $-0.70 | $-2.27 | $-0.10 | $-0.31 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality