Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.519 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $16,341 | $22,352 | $277,805 | $12,149 | $28,035 | $8.749 | $79.978 | $15.201 | $0 |
| Gross Profit? | $0 | -$16.341 | -$22,352 | -$277,805 | -$12,149 | -$28,035 | -$8.531 | -$78.46 | -$15.201 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -5166.2% | 0.0% | 0.0% |
| Operating Expenses? | $267,875 | $68,433 | $78,250 | $391,987 | $194,330 | $515,086 | $43.754 | $382.57 | $316.837 | $259.272 |
| Operating Income? | -$267,875 | -$84,774 | -$78,250 | -$391,987 | -$194,330 | -$515,086 | -$52.285 | -$461.03 | -$332.037 | -$259.272 |
| EBITDA? | -$267,875 | $0 | -$78,250 | -$391,987 | -$194,330 | -$515,086 | -$18.41 | -$461.03 | $0 | $0 |
| Income Before Tax | -$81,278 | -$110,898 | -$79,491 | -$392,838 | -$195,405 | -$273,688 | -$55.577 | -$872.913 | -$351.38 | -$260.167 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$81,278 | -$110 | -$79,491 | -$392,838 | -$195,405 | -$273,688 | -$55.577 | -$872.913 | -$351.38 | -$260.167 |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.09 | $-0.04 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.09 | $-0.04 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality