Financials in USD. Standardized financial statements.
A compact view of how Proteonomix, Inc. turns revenue into operating income and net income.
| Metric | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $26,004 | $83,321 | $141,647 | $132,038 | $206,702 | $463,173 | $2.56M | $4.76M | $20.86M | $12.48M |
| Revenue Growth? | -68.8% | -41.2% | +7.3% | -36.1% | -55.4% | -81.9% | -46.1% | -77.2% | +67.1% | 0.0% |
| Cost of Revenue? | -$513 | $15,850 | $23,192 | $17,511 | $164,289 | $192,435 | $3.55M | $6.19M | $14.92M | $8.61M |
| Gross Profit? | $26,517 | $67,471 | $118,455 | $114,527 | $42,413 | $270,738 | -$982,000 | -$1.43M | $5.94M | $3.87M |
| Gross Margin? | +102.0% | +81.0% | +83.6% | +86.7% | +20.5% | +58.5% | -38.3% | -30.0% | +28.5% | +31.0% |
| Operating Expenses? | $1.33M | $3.52M | $3.94M | $4.97M | $692,508 | $1.28M | $4.47M | $4.78M | $7.25M | $3.90M |
| Operating Income? | -$1.31M | -$3.45M | -$3.82M | -$4.86M | -$650,095 | -$1.01M | -$5.46M | -$6.21M | -$1.31M | -$23,193 |
| EBITDA? | -$930,000 | -$3.21M | -$3.81M | -$4.75M | -$634,328 | -$775,000 | -$5.40M | -$6.18M | -$902,000 | $403,621 |
| Income Before Tax | -$1.38M | -$3.47M | -$3.86M | -$4.97M | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $54 | $938 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.38M | -$3.47M | -$3.86M | -$4.97M | $4.09M | -$992,000 | -$5.56M | -$7.26M | -$1.68M | -$499,000 |
| EPS? | $-0.21 | $-0.75 | $-1.16 | $-2.33 | $103.70 | $-51.85 | $-311.11 | $-455.56 | $-118.52 | $-41.32 |
| Diluted EPS? | $-0.21 | $-0.75 | $-1.16 | $-2.33 | $103.70 | $-51.85 | $-311.11 | $-455.56 | $-118.52 | $-41.32 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality