Financials in USD. Standardized financial statements.
A compact view of how Prairie Operating Co. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $241.65M | $7.94M | $0 | $0 | $369,804 | $412,325 | $10.58M | $13.90M | $15.07M | $22.70M |
| Revenue Growth? | +2943.8% | 0.0% | 0.0% | -100.0% | -10.3% | -96.1% | -23.9% | -7.7% | -33.6% | 0.0% |
| Cost of Revenue? | $120.47M | $3.15M | $0 | $0 | $281,790 | $230,499 | $11.07M | $11.28M | $15.06M | $16.17M |
| Gross Profit? | $121.18M | $4.79M | $0 | $0 | $88,014 | $181,826 | -$497,000 | $2.62M | $9,316 | $6.53M |
| Gross Margin? | +50.1% | +60.4% | 0.0% | 0.0% | +23.8% | +44.1% | -4.7% | +18.9% | +0.1% | +28.8% |
| Operating Expenses? | $52.19M | $31.30M | $16.53M | $461,520 | $18.30M | $2.46M | $1.36M | $3.56M | $5.35M | $7.72M |
| Operating Income? | $68.99M | -$26.51M | -$16.53M | -$461,520 | -$18.21M | -$2.27M | -$1.86M | -$941,015 | -$5.34M | -$1.18M |
| EBITDA? | $131.14M | -$38.29M | -$61.90M | -$461,520 | -$17.91M | -$2.24M | -$1.81M | -$857,979 | -$5.19M | -$1.32M |
| Income Before Tax | $53.70M | -$39.87M | -$62.02M | -$461,520 | -$19.20M | -$2.90M | -$2.16M | -$2.62M | -$5.73M | -$1.51M |
| Income Tax Expense | $21.65M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $32.05M | -$40.91M | -$79.08M | -$461,520 | -$17.27M | -$1.94M | -$2.16M | -$2.62M | -$5.73M | -$1.58M |
| EPS? | $-1.35 | $-2.65 | $-16.51 | $-1.08 | $-117.61 | $-16.57 | $-17.71 | $-21.71 | $-47.80 | $-17.06 |
| Diluted EPS? | $-1.35 | $-2.65 | $-16.51 | $-1.08 | $-106.00 | $-16.57 | $-17.61 | $-21.70 | $-47.80 | $-17.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality