Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $231,570 | $215,987 | $805,980 | $154,309 | $150,816 | $133,771 | $83,000 | $18,990 | $112 |
| Gross Profit? | $0 | -$232,000 | -$216,000 | -$806,000 | -$154,000 | -$151,000 | -$134,000 | -$83,000 | -$18,990 | -$112 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $30.45M | $30.66M | $32.64M | $17.34M | $20.22M | $11.20M | $19.78M | $15.05M | $43.04M | $2.25M |
| Operating Income? | -$30.45M | -$30.66M | -$32.64M | -$17.34M | -$20.22M | -$11.20M | -$19.78M | -$15.05M | -$43.04M | -$2.25M |
| EBITDA? | -$30.46M | -$30.62M | -$29.08M | -$17.89M | -$20.15M | -$11.05M | -$19.66M | -$14.96M | -$43.83M | -$2.25M |
| Income Before Tax | -$24.70M | -$25.40M | -$29.92M | -$12.77M | -$14.62M | -$5.96M | -$20.42M | -$10.51M | -$41.60M | -$2.12M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$1.00M | $0 | $0 | $0 | $0 |
| Net Income? | -$24.70M | -$25.40M | -$29.92M | -$12.77M | -$14.62M | -$4.96M | -$20.42M | -$10.51M | -$41.60M | -$2.12M |
| EPS? | $-0.14 | $-0.16 | $-0.20 | $-0.10 | $-0.12 | $-0.04 | $-0.20 | $-0.11 | $-0.69 | $-0.03 |
| Diluted EPS? | $-0.14 | $-0.16 | $-0.20 | $-0.10 | $-0.12 | $-0.04 | $-0.20 | $-0.11 | $-0.69 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality