Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2022 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $106,623 | $176,242 | $106,766 | $89,681 | $19,357 | $2,331 | $0 | $1,971 | $845 | $1,206 |
| Gross Profit? | -$106,623 | -$176,242 | -$106,766 | -$89,681 | -$19,357 | -$2,331 | $0 | -$1,971 | -$845 | -$1,206 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $22.91M | $27.80M | $10.93M | $5.77M | $1.13M | $1.54M | $79,311 | $45,483 | $198,698 | $235,745 |
| Operating Income? | -$23.06M | -$27.55M | -$11.07M | -$6.46M | -$1.03M | -$1.52M | -$67,557 | -$40,922 | -$208,819 | -$277,127 |
| EBITDA? | -$21.75M | -$27.37M | -$10.81M | -$5.66M | -$1.01M | -$1.52M | -$67,557 | -$38,951 | -$207,974 | -$275,921 |
| Income Before Tax | -$21.62M | -$27.37M | -$10.70M | -$11.79M | -$1.34M | -$1.53M | -$86,408 | $237,112 | -$190,218 | -$193,387 |
| Income Tax Expense | $0 | $19,727 | $148,992 | $735,183 | $117,861 | $35,301 | $0 | $6,491 | -$9,325 | -$40,264 |
| Net Income? | -$21.62M | -$27.37M | -$10.70M | -$11.79M | -$1.34M | -$1.53M | -$86,408 | $237,112 | -$190,218 | -$193,387 |
| EPS? | $-0.15 | $-0.24 | $-0.13 | $-0.26 | $-0.08 | $-0.15 | $-0.02 | $0.06 | $-0.05 | $-0.05 |
| Diluted EPS? | $-0.15 | $-0.24 | $-0.13 | $-0.26 | $-0.08 | $-0.15 | $-0.02 | $0.06 | $-0.05 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality