Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $885,593 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $643,229 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $242,364 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +27.4% |
| Operating Expenses? | $154,431 | $57,664 | $3,791 | $1.01M | $60,321 | $152,050 |
| Operating Income? | -$154,000 | -$57,664 | -$3,791 | -$1.01M | -$60,321 | $90,314 |
| EBITDA? | -$18,464 | $375,943 | $0 | -$1.01M | -$58,821 | $107,388 |
| Income Before Tax | -$173,000 | $368,041 | -$16,841 | -$1.01M | -$61,305 | $90,314 |
| Income Tax Expense | $0 | $0 | $0 | -$1,008 | $418 | $13,999 |
| Net Income? | -$173,000 | $368,041 | -$16,841 | -$1.01M | -$61,305 | $76,315 |
| EPS? | $-0.00 | $0.00 | $-0.00 | $-0.01 | $-0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.00 | $-0.01 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality