Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£243,000 | £3.26M | -£1.98M | -£1.00M | £464,000 | £5.09M | £190,000 | £813,000 | -£203,000 | -£210,000 |
| Revenue Growth? | -107.5% | +264.7% | -97.8% | -315.5% | -90.9% | +2579.5% | -76.6% | +500.5% | +3.3% | 0.0% |
| Cost of Revenue? | £0 | £9,000 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£243,000 | £3.25M | -£1.98M | -£1.00M | £322,000 | £5.09M | £190,000 | £813,000 | -£203,000 | -£210,000 |
| Gross Margin? | +100.0% | +99.7% | +100.0% | +100.0% | +69.4% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | -£873,000 | £559,000 | £371,000 | £513,000 | £363,000 | £475,000 | £190,000 | £817,000 | -£203,000 | £332,000 |
| Operating Income? | £630,000 | £2.68M | -£659,000 | -£1.51M | £65,000 | £4.62M | -£401,000 | -£4,000 | -£703,000 | -£422,000 |
| EBITDA? | £902,000 | £2.68M | -£659,000 | -£1.14M | £65,000 | £5.25M | £0 | -£4,000 | -£902,000 | -£572,000 |
| Income Before Tax | £902,000 | £2.69M | -£2.35M | -£1.51M | -£41,000 | £4.62M | -£401,000 | -£4,000 | -£902,000 | -£572,000 |
| Income Tax Expense | £0 | £0 | £0 | -£29,000 | -£150,000 | £447,000 | £18,140 | £651,859 | £244,000 | £362,000 |
| Net Income? | £902,000 | £2.69M | -£2.35M | -£1.48M | £109,000 | £4.17M | -£401,000 | -£4,000 | -£947,000 | -£694,000 |
| EPS? | £0.01 | £0.02 | £-0.02 | £-0.01 | £0.00 | £0.03 | £-0.00 | £-0.00 | £-0.01 | £-0.01 |
| Diluted EPS? | £0.01 | £0.02 | £-0.02 | £-0.01 | £0.00 | £0.03 | £-0.00 | £-0.00 | £-0.01 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality